Имя материала: Инвестиционный анализ

Автор: Екатерина Александровна Кучарина

Приложение 3

Суммирующий коэффициент дисконтирования

 

 

 

 

 

шага

4\%

8\%

6\%

8\%

10\%

12\%

14\%

15\%

16\%

18\%

20\%

22\%

25\%

30\%

1

0,962

0,952

0,943

0,926

0,909

0.893

0.877

0,870

0.862

0,848

0,833

0.820

0,800

0,769

2

1,886

1,859

1,833

1,783

1,736

1,690

1,647

1,626

1,605

1,566

1,528

1.492

1,440

1,361

3

2,775

2.723

2,673

2.577

2,487

2,402

2.322

2,283

2,246

2.174

2,107

2,042

1.952

1,816

і

3,630

3.546

3,465

3.312

3,170

3,037

2,914

2,855

2.798

2,690

2,589

2,494

2.362

2,166

5

1,452

4,330

4,212

3,993

3,791

3,605

3,433

3,352

3,274

3,127

2,991

2,864

2.689

2,436

6

5,242

5,076

4,917

4,623

4,355

4,1 N

3,889

3.785

3,685

3,498

3,326

3,167

2.951

2,643

7

6,002

5,786

5,582

5,206

4,868

4,564

4,288

4,160

4,039

3,812

3.605

3.416

3.161

2,802

8

6,733

6,463

6,210

5,747

5.335

4,968

4,639

4,487

4,344

4,078

3,837

3,619

3,329

2,925

9

7,435

7.108

6,802

6.247

5,759

5,328

4,946

4,772

4.607

4.303

4,031

3,786

3,463

3,019

10

8,111

7.722

7,360

6.710

6.145

5,650

5.216

5,019

4.833

4.494

4.193

3,923

3.571

3,092

11

8,761

8.306

7,887

7,139

6,495

5,938

5,453

5.234

5.029

4,656

4,327

4.035

3.656

3,147

12

9,385

8,863

8,384

7,536

6,814

6.194

5,660

5,421

5,197

4,793

4,439

4,127

3,725

3,190

14

10,563

9,899

9,295

8,244

7,367

6,628

6,002

5,724

5,468

5,008

4.611

4,265

3.824

3,249

15

11,118

10.380

9,712

8,560

7,606

6.811

6,142

5,847

5.576

5,092

4,676

4,315

3.859

3,268

16

11,652

10.838

10,106

8,851

7,824

6.974

6,265

5,954

5.669

5,162

4.730

4,357

3.887

3.283

IS

12,659

11.690

10,828

9,372

8,201

7,250

6,468

6,128

5,818

5,273

4,812

4,419

3,928

3.304

20

13,590

12,462

11,470

9,818

8,514

7,469

6,623